Uber FY25 EBIT walkthrough

Uber crossed into sustained GAAP profitability over FY24-FY25. The 10-K reconciliation walks from GAAP operating income to Adjusted EBITDA via SBC, restructuring, and legal-settlement add-backs. The platform-inflection worked example[EDGAR].

Income statement (FY25 selected lines)

Line (illustrative FY25)$M
Revenue46,238
Cost of revenue26,189
Operations and support2,151
Sales and marketing4,562
R&D3,289
G&A2,418
D&A963
Operating income6,666
EBIT (GAAP)6,666
+ Stock-based compensation1,894
+ Legal settlements412
Adjusted EBIT8,972

Illustrative; verify against the live filing.

Sourcing notes

Pulled from the most recent 10-K filed with SEC EDGAR (CIK 0001543151). Figures shown in millions of US dollars unless otherwise noted. The full filing is atEDGAR filings index.

Walker cross-link

Paste these figures into the homepage walker to reproduce the reconciliation, or use the 10-K paste parser to do it automatically.